Dashboard Stage 9 — Valuation & Terms
Pipeline 1Screening 2Triage 3Interview 4Data Room 5Memo 6+7IC Meeting 9Term Sheet

AI-Powered Valuation — NeuroForge AI

Revenue Multiple
$32M
15× ARR · Market: 12-20×
Scorecard Method
$28M
Team: A · Market: A · Product: B+
Monte Carlo
$35M
P50 outcome · 1,000 sims
Selected Pre-Money
$32M
Consensus across methods

Economic Terms

Pre-Money Valuation
Standard
Investment Amount
Founder-friendly
Post-Money
Liquidation Preference
Market Standard
Anti-Dilution
Market Standard
Pro-Rata Rights
Founder-friendly

Control & Governance

Board Composition
Balanced
Protective Provisions
Market
Information Rights

Liquidity & Exit

Drag-Along Threshold
66%
Lock-Up Period
Standard
Registration Rights
Right of First Refusal
Standard

IRR Simulator

$M
years

Comparable Deals

CompanyStagePreMultiple
CrewAIA$25M18×
LangChainB$45M22×
AutoGPTSeed$12M25×
Avg21.7×
Our multiple:
15×

AI Negotiation Notes

✓ Strengths: 1× non-participating is market standard. Board composition is balanced. Pro-rata for major investors is fair.

⚠ Watch: Consider pushing for demand registration 3× instead of 2×. Lock-up at 180 days is shorter than market median (270 days).

Previous Stage